Q3 Organic Mobile Consumer Segment Revenue Up Over 30% Q/Q
Q3 Gross Margins and EPS at High-End of Projections
ITASCA, Ill.--(BUSINESS WIRE)--Oct. 26, 2015--
Knowles Corporation (NYSE: KN), a market leader and global supplier of
advanced micro-acoustic solutions and specialty components, today
announced results for the third quarter ended September 30, 2015.
“We are pleased to report Q3 revenues were up over 20 percent
sequentially, with gross margin and earnings per share coming in at the
high-end of our expectations,” said Jeffrey Niew, President and CEO of
Knowles. “In our mobile consumer segment, we saw a strong sequential
sales increase driven by significant growth at a North American OEM, new
product launches from a Korean OEM and normal seasonality. This growth
was partially offset by lower sales to Chinese OEMs. Sales of specialty
components were down slightly due to softer-than-expected timing device
demand and lower hearing health sales following a very strong second
quarter.”
“For Q4, we anticipate a solid finish to the year with the midpoint of
guidance highlighting sequential revenue growth in both of our business
segments and improved operating margins. Our core microphone business
has improved significantly from the beginning of the year, and we look
forward to continued multi mic adoption and increased traction with
intelligent audio solutions to fuel future growth.”
Financial Highlights
The following highlights the Company’s financial performance on both a
GAAP and supplemental non-GAAP basis. The Company provides supplemental
information regarding its gross profit, operating expenses, loss before
interest and income taxes, adjusted earnings before interest and income
taxes, net earnings and diluted earnings per share, as well as other
metrics, on a non-GAAP basis that excludes stock-based compensation as
well as certain intangibles amortization expense, restructuring,
production transfer costs, and other charges which management considers
to be outside our core operating results. Non-GAAP results are not
presented in accordance with GAAP and may not be comparable to similarly
titled non-GAAP information provided by other companies. Non-GAAP
information should be considered a supplement to, and not a substitute
for, financial statements prepared in accordance with GAAP. A
reconciliation of GAAP to non-GAAP results is attached to this press
release.
-
Revenue for the third quarter of 2015 was $294.6 million compared with
$300.8 million reported in the same period one year ago.
-
Gross profit for the third quarter of 2015 was $88.7 million compared
with $52.2 million reported in the same period one year ago. Non-GAAP
gross profit for the third quarter of 2015 was $94.5 million, or 32.1
percent, compared with $94.4 million, or 31.4 percent, reported in the
same period one year ago.
-
Loss before interest and income taxes for the third quarter of 2015
was $14.6 million compared with $14.1 million in the year ago period.
Current period results include $11.1 million from amortization of
intangibles, $9.4 million in restructuring charges, $5.0 million in
stock-based compensation, $4.6 million in acquisition related
expenses, and $3.6 million in production transfer costs.
-
Adjusted earnings before interest and income taxes for the third
quarter of 2015 were $19.6 million compared with $42.2 million
reported in the same period one year ago.
-
Net loss for the third quarter of 2015 was $14.9 million compared with
$14.6 million reported in the same period one year ago. Non-GAAP net
earnings for the third quarter of 2015 was $14.3 million compared with
$32.7 million reported in the same period one year ago.
-
Loss per diluted share for the third quarter of 2015 was $0.17, flat
from the same period one year ago.
-
Non-GAAP EPS for the third quarter of 2015 was $0.16 per diluted share
compared with $0.38 reported in the same period one year ago.
Fourth Quarter 2015 Outlook
The forward looking guidance for the quarter ending December 31, 2015 is
as follows:
|
|
|
|
|
Revenue
|
|
$290 to $310 million
|
|
Non-GAAP Gross Margin
|
|
31 to 34 Percent
|
|
Adjusted EBIT Margin
|
|
7 to 9 Percent
|
|
Non-GAAP EPS
|
|
$0.18 to $0.24
|
|
|
|
|
Q4 2015 GAAP results for the company are expected to include
approximately $11 million in amortization of intangibles, $5 million in
stock-based compensation, $5 million in production and restructuring
related costs, and related tax effects on these items.
Webcast and Conference Call Information
Investors can listen to a live or replay webcast of the Company’s
quarterly financial conference call at http://investor.knowles.com.
The live webcast will begin today at 3:30 p.m. Central time. The webcast
replay will be available after 7:00 p.m. Central time.
Investors can also listen to the conference call at 3:30 p.m. Central
time today by calling (877) 359-9508 (United States) or (224) 357-2393
(International). The conference call replay will be available after 7:00
p.m. Central time on October 26, 2015 through 11:59 p.m. Central time on
November 2, 2015 at (855) 859-2056 (United States) or (404) 537-3406
(International). The access code is 56285113.
About Knowles
Knowles Corporation (NYSE: KN) is a market leader and global supplier of
advanced micro-acoustic, audio processing, and specialty component
solutions, serving the mobile consumer electronics, communications,
medical, military, aerospace, and industrial markets. Knowles uses its
leading position in MEMS (micro-electro-mechanical systems) microphones
and strong capabilities in speaker, receiver, and audio processing
technologies to optimize audio systems and improve the user experience
in smartphones, tablets, and wearables. Knowles is also the leader in
acoustics components used in hearing aids and has a strong position in
high end oscillators (timing devices) and capacitors. Knowles’ focus on
the customer, combined with unique technology, proprietary manufacturing
techniques, rigorous testing and global scale, enables it to deliver
innovative solutions that optimize the user experience. Founded in 1946
and headquartered in Itasca, Illinois, Knowles has approximately 13,000
employees in 16 countries around the world. For more information, visit www.knowles.com.
Forward Looking Statements
This news release contains forward-looking statements within the meaning
of the safe harbor provisions of the United States Private Securities
Litigation Reform Act of 1995. The words “believe,” “expect,”
“anticipate,” “project,” “estimate,” “budget,” “continue,” “could,”
“intend,” “may,” “plan,” “potential,” “predict,” “seek,” “should,”
“will,” “would,” “objective,” “forecast,” “goal,” “guidance,” “outlook,”
“effort,” “target” and similar expressions, among others, generally
identify forward-looking statements, which speak only as of the date the
statements were made. The statements in this news release are based on
current plans, expectations, forecasts and assumptions involving risks
and uncertainties that could cause actual outcomes or results to differ
materially from those outcomes or results that are projected,
anticipated or implied in these statements. These risks and
uncertainties include, but are not limited to: the pace and success of
achieving the cost savings from our announced restructurings or
acquisitions; fluctuations in our stock's market price; fluctuations in
operating results and cash flows; our ability to prevent or identify
quality issues in our products or to promptly remedy any such issues
that are identified; the timing of OEM product launches; customer
purchasing behavior in light of anticipated mobile phone launches;
downward pressure on the average selling prices for our products; risks
associated with increasing our inventories in advance of anticipated
orders by customers; macroeconomic conditions, both in the U.S. and
internationally; foreign currency exchange rate fluctuations; our
ability to maintain and improve costs, quality and delivery for our
customers; our ability to qualify our products and facilities with
customers; risks and costs inherent in litigation; our ability to
obtain, enforce, defend or monetize our intellectual property rights;
increases in the costs of critical raw materials and components;
availability of raw materials and components; anticipated growth for us
and adoption of our technologies and solutions that may not occur; the
success and rate of multi microphone adoption and our “intelligent
audio” solutions; managing rapid growth; managing rapid declines in
customer demand for certain of our products or solutions, delays in
customer product introductions and other related customer challenges
that may occur; our ability to successfully consummate acquisitions and
divestitures; our obligations and risks under various transaction
agreements that were executed as part of our spin-off from our former
parent company, Dover Corporation; managing new product ramps and
introductions for our customers; risks associated with international
sales and operations; retaining key personnel; our dependence on a
limited number of large customers; our need to maintain and expand our
existing relationships with leading OEMs and to establish relationships
with new OEMs in order to maintain and increase our revenue; business
and competitive factors generally affecting the advanced micro-acoustic
solutions and specialty components industry, our customers and our
business; fluctuations in demand by our telecom and other customers and
telecom end markets; our ability to enter new end user product markets;
increasing competition and new entrants in the market for our products;
our ability to develop new or enhanced products or technologies in a
timely manner that achieve market acceptance; our reliance on third
parties to manufacture, assemble and test our products and
sub-components; changes in tax laws or our ability to utilize our tax
structure and any net operating losses and other factors that we may not
have currently identified or quantified; and other risks, relevant
factors and uncertainties identified in our Annual Report on Form 10-K
for the fiscal year ended December 31, 2014, subsequent Reports on Forms
10-Q and 8-K and our other filings we make with the SEC. Knowles
disclaims any intention or obligation to update or revise any
forward-looking statements, whether as a result of new information,
future events or otherwise, except as required by law.
Supplemental Information
The financial results disclosed in this release include certain measures
calculated and presented in accordance with GAAP. In addition to the
GAAP results included in this press release, Knowles has presented
supplemental non-GAAP gross profit, operating expenses, loss before
interest and income taxes, adjusted earnings before interest and income
taxes, net earnings, diluted earnings per share, as well as other
metrics, to facilitate evaluation of Knowles’ operating performance.
These non-GAAP financial measures exclude certain amounts that are
included in the most directly comparable GAAP measure. In addition,
these non-GAAP financial measures do not have standard meanings and may
vary from similarly titled non-GAAP financial measures used by other
companies. Knowles uses non-GAAP measures as supplements to its GAAP
results of operations in evaluating certain aspects of its business, and
its Board of Directors and executive management team focus on non-GAAP
items as key measures of Knowles’ performance for business planning
purposes. These measures assist Knowles in comparing its performance
between various reporting periods on a consistent basis, as these
measures remove from operating results the impact of items that, in
Knowles’ opinion, do not reflect its core operating performance. Knowles
believes that its presentation of these non-GAAP financial measures is
useful because it provides investors and securities analysts with the
same information that Knowles uses internally for purposes of assessing
its core operating performance. For a reconciliation of these non-GAAP
financial measures to the most directly comparable GAAP financial
measures, see the reconciliation table accompanying this release.
|
|
|
INVESTOR SUPPLEMENT - THIRD QUARTER 2015
|
|
|
|
|
|
|
|
|
|
KNOWLES CORPORATION
|
|
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(in millions except share and per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
September 30, 2015
|
|
June 30, 2015
|
|
September 30, 2014
|
|
Revenues
|
|
$
|
294.6
|
|
|
$
|
240.9
|
|
|
$
|
300.8
|
|
|
Cost of goods sold
|
|
|
205.4
|
|
|
|
183.8
|
|
|
|
243.9
|
|
|
Restructuring charges - cost of goods sold
|
|
|
0.5
|
|
|
|
0.5
|
|
|
|
4.7
|
|
|
Gross profit
|
|
|
88.7
|
|
|
|
56.6
|
|
|
|
52.2
|
|
|
Research and development expenses
|
|
|
33.0
|
|
|
|
22.7
|
|
|
|
21.0
|
|
|
Selling and administrative expenses
|
|
|
59.2
|
|
|
|
46.5
|
|
|
|
46.5
|
|
|
Restructuring charges
|
|
|
8.9
|
|
|
|
0.3
|
|
|
|
1.1
|
|
|
Operating expenses
|
|
|
101.1
|
|
|
|
69.5
|
|
|
|
68.6
|
|
|
Operating loss
|
|
|
(12.4
|
)
|
|
|
(12.9
|
)
|
|
|
(16.4
|
)
|
|
Interest expense, net
|
|
|
3.7
|
|
|
|
3.1
|
|
|
|
2.0
|
|
|
Other expense (income), net
|
|
|
2.2
|
|
|
|
(0.2
|
)
|
|
|
(2.3
|
)
|
|
Loss before income taxes
|
|
|
(18.3
|
)
|
|
|
(15.8
|
)
|
|
|
(16.1
|
)
|
|
(Benefit from) provision for income taxes
|
|
|
(3.4
|
)
|
|
|
0.3
|
|
|
|
(1.5
|
)
|
|
Net loss
|
|
$
|
(14.9
|
)
|
|
$
|
(16.1
|
)
|
|
$
|
(14.6
|
)
|
|
|
|
|
|
|
|
|
|
Basic loss per share
|
|
$
|
(0.17
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.17
|
)
|
|
Diluted loss per share
|
|
$
|
(0.17
|
)
|
|
$
|
(0.19
|
)
|
|
$
|
(0.17
|
)
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
|
Basic
|
|
|
88,429,627
|
|
|
|
85,144,298
|
|
|
|
85,047,991
|
|
|
Diluted
|
|
|
88,429,627
|
|
|
|
85,144,298
|
|
|
|
85,047,991
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KNOWLES CORPORATION
|
|
CONSOLIDATED STATEMENTS OF EARNINGS
|
|
(in millions except share and per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
September 30, 2015
|
|
September 30, 2014
|
|
Revenues
|
|
$
|
774.1
|
|
|
$
|
855.3
|
|
|
Cost of goods sold
|
|
|
574.6
|
|
|
|
665.2
|
|
|
Restructuring charges - cost of goods sold
|
|
|
0.4
|
|
|
|
21.1
|
|
|
Gross profit
|
|
|
199.1
|
|
|
|
169.0
|
|
|
Research and development expenses
|
|
|
75.3
|
|
|
|
62.0
|
|
|
Selling and administrative expenses
|
|
|
151.4
|
|
|
|
150.8
|
|
|
Restructuring charges
|
|
|
9.5
|
|
|
|
5.6
|
|
|
Operating expenses
|
|
|
236.2
|
|
|
|
218.4
|
|
|
Operating loss
|
|
|
(37.1
|
)
|
|
|
(49.4
|
)
|
|
Interest expense, net
|
|
|
9.2
|
|
|
|
4.5
|
|
|
Other expense (income), net
|
|
|
0.1
|
|
|
|
(2.1
|
)
|
|
Loss before income taxes
|
|
|
(46.4
|
)
|
|
|
(51.8
|
)
|
|
Provision for income taxes
|
|
|
0.4
|
|
|
|
34.1
|
|
|
Net loss
|
|
$
|
(46.8
|
)
|
|
$
|
(85.9
|
)
|
|
|
|
|
|
|
|
Basic loss per share
|
|
$
|
(0.54
|
)
|
|
$
|
(1.01
|
)
|
|
Diluted loss per share
|
|
$
|
(0.54
|
)
|
|
$
|
(1.01
|
)
|
|
|
|
|
|
|
|
Weighted average common shares outstanding:
|
|
|
|
|
|
Basic
|
|
|
86,239,337
|
|
|
|
85,038,151
|
|
|
Diluted
|
|
|
86,239,337
|
|
|
|
85,038,151
|
|
|
|
|
|
|
|
|
KNOWLES CORPORATION
|
|
RECONCILIATION OF GAAP FINANCIAL MEASURES TO NON-GAAP FINANCIAL
MEASURES (1)
|
|
(in millions, except for share and per share amounts)
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
Nine Months Ended
|
|
|
|
September 30,
2015
|
March 31,
2015
|
September 30,
2014
|
|
September 30,
2015
|
September 30,
2014
|
|
Gross profit
|
|
$
|
88.7
|
|
$
|
56.6
|
|
$
|
52.2
|
|
|
$
|
199.1
|
|
$
|
169.0
|
|
|
Stock-based compensation expense
|
|
|
0.4
|
|
|
0.4
|
|
|
0.2
|
|
|
|
1.0
|
|
|
0.5
|
|
|
Fixed asset and related inventory charges
|
|
|
0.5
|
|
|
3.0
|
|
|
13.9
|
|
|
|
3.5
|
|
|
40.5
|
|
|
Restructuring charges
|
|
|
0.5
|
|
|
0.5
|
|
|
4.7
|
|
|
|
0.4
|
|
|
21.1
|
|
|
Production transfer costs (2)
|
|
|
3.6
|
|
|
5.2
|
|
|
8.4
|
|
|
|
14.2
|
|
|
19.3
|
|
|
Other (3)
|
|
|
0.8
|
|
|
-
|
|
|
15.0
|
|
|
|
0.8
|
|
|
15.0
|
|
|
Non-GAAP gross profit
|
|
$
|
94.5
|
|
$
|
65.7
|
|
$
|
94.4
|
|
|
$
|
219.0
|
|
$
|
265.4
|
|
|
Non-GAAP gross profit as % of revenues
|
|
|
32.1
|
%
|
|
27.3
|
%
|
|
31.4
|
%
|
|
|
28.3
|
%
|
|
31.0
|
%
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses
|
|
$
|
33.0
|
|
$
|
22.7
|
|
$
|
21.0
|
|
|
$
|
75.3
|
|
$
|
62.0
|
|
|
Stock-based compensation expense
|
|
|
(0.7
|
)
|
|
(0.2
|
)
|
|
(0.2
|
)
|
|
|
(1.1
|
)
|
|
(0.4
|
)
|
|
Non-GAAP research and development expenses
|
|
$
|
32.3
|
|
$
|
22.5
|
|
$
|
20.8
|
|
|
$
|
74.2
|
|
$
|
61.6
|
|
|
Non-GAAP research and development expenses as % of revenues
|
|
|
11.0
|
%
|
|
9.3
|
%
|
|
6.9
|
%
|
|
|
9.6
|
%
|
|
7.2
|
%
|
|
|
|
|
|
|
|
|
|
|
Selling and administrative expenses
|
|
$
|
59.2
|
|
$
|
46.5
|
|
$
|
46.5
|
|
|
$
|
151.4
|
|
$
|
150.8
|
|
|
Stock-based compensation expense
|
|
|
(3.9
|
)
|
|
(3.0
|
)
|
|
(2.2
|
)
|
|
|
(9.5
|
)
|
|
(5.6
|
)
|
|
Intangibles amortization expense
|
|
|
(11.1
|
)
|
|
(9.9
|
)
|
|
(10.6
|
)
|
|
|
(31.0
|
)
|
|
(32.2
|
)
|
|
Production transfer costs (2)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
(0.7
|
)
|
|
Other (3)
|
|
|
(3.8
|
)
|
|
(2.2
|
)
|
|
-
|
|
|
|
(6.4
|
)
|
|
(2.3
|
)
|
|
Non-GAAP selling and administrative expenses
|
|
$
|
40.4
|
|
$
|
31.4
|
|
$
|
33.7
|
|
|
$
|
104.5
|
|
$
|
110.0
|
|
|
Non-GAAP selling and administrative expenses as % of revenues
|
|
|
13.7
|
%
|
|
13.0
|
%
|
|
11.2
|
%
|
|
|
13.5
|
%
|
|
12.9
|
%
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
$
|
101.1
|
|
$
|
69.5
|
|
$
|
68.6
|
|
|
$
|
236.2
|
|
$
|
218.4
|
|
|
Stock-based compensation expense
|
|
|
(4.6
|
)
|
|
(3.2
|
)
|
|
(2.4
|
)
|
|
|
(10.6
|
)
|
|
(6.0
|
)
|
|
Intangibles amortization expense
|
|
|
(11.1
|
)
|
|
(9.9
|
)
|
|
(10.6
|
)
|
|
|
(31.0
|
)
|
|
(32.2
|
)
|
|
Restructuring charges
|
|
|
(8.9
|
)
|
|
(0.3
|
)
|
|
(1.1
|
)
|
|
|
(9.5
|
)
|
|
(5.6
|
)
|
|
Production transfer costs (2)
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
(0.7
|
)
|
|
Other (3)
|
|
|
(3.8
|
)
|
|
(2.2
|
)
|
|
-
|
|
|
|
(6.4
|
)
|
|
(2.3
|
)
|
|
Non-GAAP operating expenses
|
|
$
|
72.7
|
|
$
|
53.9
|
|
$
|
54.5
|
|
|
$
|
178.7
|
|
$
|
171.6
|
|
|
Non-GAAP operating expenses as % of revenues
|
|
|
24.7
|
%
|
|
22.4
|
%
|
|
18.1
|
%
|
|
|
23.1
|
%
|
|
20.1
|
%
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(14.9
|
)
|
$
|
(16.1
|
)
|
$
|
(14.6
|
)
|
|
$
|
(46.8
|
)
|
$
|
(85.9
|
)
|
|
Interest expense, net
|
|
|
3.7
|
|
|
3.1
|
|
|
2.0
|
|
|
|
9.2
|
|
|
4.5
|
|
|
(Benefit from) provision for income taxes
|
|
|
(3.4
|
)
|
|
0.3
|
|
|
(1.5
|
)
|
|
|
0.4
|
|
|
34.1
|
|
|
Loss before interest and income taxes
|
|
|
(14.6
|
)
|
|
(12.7
|
)
|
|
(14.1
|
)
|
|
|
(37.2
|
)
|
|
(47.3
|
)
|
|
Stock-based compensation expense
|
|
|
5.0
|
|
|
3.6
|
|
|
2.6
|
|
|
|
11.6
|
|
|
6.5
|
|
|
Intangibles amortization expense
|
|
|
11.1
|
|
|
9.9
|
|
|
10.6
|
|
|
|
31.0
|
|
|
32.2
|
|
|
Fixed asset and related inventory charges
|
|
|
0.5
|
|
|
3.0
|
|
|
13.9
|
|
|
|
3.5
|
|
|
40.5
|
|
|
Restructuring charges
|
|
|
9.4
|
|
|
0.8
|
|
|
5.8
|
|
|
|
9.9
|
|
|
26.7
|
|
|
Production transfer costs (2)
|
|
|
3.6
|
|
|
5.2
|
|
|
8.4
|
|
|
|
14.2
|
|
|
20.0
|
|
|
Other (3)
|
|
|
4.6
|
|
|
2.2
|
|
|
15.0
|
|
|
|
7.2
|
|
|
17.3
|
|
|
Adjusted earnings before interest and income taxes
|
|
$
|
19.6
|
|
$
|
12.0
|
|
$
|
42.2
|
|
|
$
|
40.2
|
|
$
|
95.9
|
|
|
Adjusted earnings before interest and income taxes as % of
revenues
|
|
|
6.7
|
%
|
|
5.0
|
%
|
|
14.0
|
%
|
|
|
5.2
|
%
|
|
11.2
|
%
|
|
|
|
|
|
|
|
|
|
|
(Benefit from) provision for income taxes
|
|
$
|
(3.4
|
)
|
$
|
0.3
|
|
$
|
(1.5
|
)
|
|
$
|
0.4
|
|
$
|
34.1
|
|
|
Income tax effects of non-GAAP reconciling adjustments
|
|
|
(5.0
|
)
|
|
(1.3
|
)
|
|
(9.0
|
)
|
|
|
(4.1
|
)
|
|
25.2
|
|
|
Non-GAAP provision for (benefit from) income taxes
|
|
$
|
1.6
|
|
$
|
1.6
|
|
$
|
7.5
|
|
|
$
|
4.5
|
|
$
|
8.9
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(14.9
|
)
|
$
|
(16.1
|
)
|
$
|
(14.6
|
)
|
|
$
|
(46.8
|
)
|
$
|
(85.9
|
)
|
|
Non-GAAP reconciling adjustments (4)
|
|
|
34.2
|
|
|
24.7
|
|
|
56.3
|
|
|
|
77.4
|
|
|
143.2
|
|
|
Income tax effects of non-GAAP reconciling adjustments
|
|
|
(5.0
|
)
|
|
(1.3
|
)
|
|
(9.0
|
)
|
|
|
(4.1
|
)
|
|
25.2
|
|
|
Non-GAAP net earnings
|
|
$
|
14.3
|
|
$
|
7.3
|
|
$
|
32.7
|
|
|
$
|
26.5
|
|
$
|
82.5
|
|
|
Non-GAAP net earnings as % of revenues
|
|
|
4.9
|
%
|
|
3.0
|
%
|
|
10.9
|
%
|
|
|
3.4
|
%
|
|
9.6
|
%
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted earnings per share
|
|
$
|
0.16
|
|
$
|
0.08
|
|
$
|
0.38
|
|
|
$
|
0.30
|
|
$
|
0.96
|
|
|
|
|
|
|
|
|
|
|
|
Diluted average shares outstanding (5)
|
|
|
88,429,627
|
|
|
85,144,298
|
|
|
85,047,991
|
|
|
|
86,239,337
|
|
|
85,038,151
|
|
|
Non-GAAP adjustment (6)
|
|
|
1,166,388
|
|
|
857,010
|
|
|
777,283
|
|
|
|
918,361
|
|
|
588,269
|
|
|
Non-GAAP diluted average shares outstanding (6)
|
|
|
89,596,015
|
|
|
86,001,308
|
|
|
85,825,274
|
|
|
|
87,157,698
|
|
|
85,626,420
|
|
|
Notes:
|
|
|
|
|
|
(1) In addition to the GAAP financial measures included
herein, Knowles has presented certain non-GAAP financial measures.
Knowles uses non-GAAP measures as supplements to its GAAP results of
operations in evaluating certain aspects of its business, and its
Board of Directors and executive management team focus on non-GAAP
items as key measures of Knowles' performance for business planning
purposes. These measures assist Knowles in comparing its performance
between various reporting periods on a consistent basis, as these
measures remove from operating results the impact of items that, in
Knowles' opinion, do not reflect its core operating performance.
Knowles believes that its presentation of non-GAAP financial
measures is useful because it provides investors and securities
analysts with the same information that Knowles uses internally for
purposes of assessing its core operating performance.
|
|
|
|
|
(2) Production Transfer Costs represent one-time and
duplicate costs incurred to migrate manufacturing to new or existing
facilities in Asia. These amounts are included in the corresponding
Gross profit, Selling and administrative expenses, Operating
expenses and Loss before interest and income taxes for each period
presented.
|
|
|
|
|
(3) In 2015, Other represents expenses related to the
Audience acquisition. In the third quarter of 2014, Other represents
a charge related to the resolution of customer claims for products
no longer produced. In 2014, Other in Operating expenses represents
expenses related to the spin-off of Knowles from Dover Corporation.
|
|
|
|
|
(4) The Non-GAAP reconciling adjustments are those
adjustments made to reconcile Loss before interest and income taxes
to Adjusted earnings before interest and income taxes.
|
|
|
|
|
(5) Diluted average shares outstanding are consistent
with basic average shares outstanding as all periods are reporting a
net loss.
|
|
|
|
|
(6) The number of shares used in the diluted per share
calculations on a non-GAAP basis excludes the impact of
stock-based compensation expense expected to be incurred in future
periods and not yet recognized in the financial statements, which
would otherwise be assumed to be used to repurchase shares under
the GAAP treasury stock method.
|
|
|
|
KNOWLES CORPORATION
|
|
CONSOLIDATED BALANCE SHEETS
|
|
(in millions, except for share and per share amounts)
|
|
|
|
|
|
|
|
|
|
September 30, 2015
|
|
December 31, 2014
|
|
|
|
(unaudited)
|
|
|
|
Current assets:
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
57.9
|
|
|
$
|
55.2
|
|
|
Receivables, net of allowances of $0.7 and $0.8
|
|
|
220.5
|
|
|
|
236.3
|
|
|
Inventories, net
|
|
|
172.0
|
|
|
|
162.0
|
|
|
Prepaid and other current assets
|
|
|
14.7
|
|
|
|
10.7
|
|
|
Deferred tax assets
|
|
|
11.7
|
|
|
|
9.8
|
|
|
Total current assets
|
|
|
476.8
|
|
|
|
474.0
|
|
|
Property, plant and equipment, net
|
|
|
293.4
|
|
|
|
315.9
|
|
|
Goodwill
|
|
|
934.1
|
|
|
|
914.7
|
|
|
Intangible assets, net
|
|
|
255.8
|
|
|
|
270.3
|
|
|
Other assets and deferred charges
|
|
|
15.1
|
|
|
|
23.6
|
|
|
Total assets
|
|
$
|
1,975.2
|
|
|
$
|
1,998.5
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
Current maturities of long-term debt
|
|
$
|
26.3
|
|
|
$
|
15.0
|
|
|
Accounts payable
|
|
|
142.3
|
|
|
|
172.1
|
|
|
Accrued compensation and employee benefits
|
|
|
35.1
|
|
|
|
38.7
|
|
|
Other accrued expenses
|
|
|
38.4
|
|
|
|
48.8
|
|
|
Federal and other taxes on income
|
|
|
2.3
|
|
|
|
14.0
|
|
|
Total current liabilities
|
|
|
244.4
|
|
|
|
288.6
|
|
|
Long-term debt
|
|
|
448.5
|
|
|
|
385.0
|
|
|
Deferred income taxes
|
|
|
31.6
|
|
|
|
49.2
|
|
|
Other liabilities
|
|
|
50.4
|
|
|
|
39.5
|
|
|
Commitments and contingencies
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
Preferred stock - $0.01 par value; 10,000,000 shares authorized;
none issued
|
|
|
-
|
|
|
|
-
|
|
|
Common stock - $0.01 par value; 400,000,000 shares authorized;
88,437,011 and
85,061,449 shares issued at September 30, 2015 and December 31,
2014, respectively
|
|
|
0.9
|
|
|
|
0.9
|
|
|
Additional paid-in capital
|
|
|
1,445.5
|
|
|
|
1,372.6
|
|
|
Accumulated deficit
|
|
|
(130.8
|
)
|
|
|
(84.0
|
)
|
|
Accumulated other comprehensive loss
|
|
|
(115.3
|
)
|
|
|
(53.3
|
)
|
|
Total stockholders' equity
|
|
|
1,200.3
|
|
|
|
1,236.2
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,975.2
|
|
|
$
|
1,998.5
|
|
|
|
|
|
|
|
|
|
|
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20151026006473/en/
Source: Knowles Corporation
Financial Contact:
Knowles Investor Relations
Mike
Knapp, (630) 238-5236
mike.knapp@knowles.com
or
Media
Contact:
Knowles Communications
Melissa York, (630)
238-5242
melissa.york@knowles.com